945 College Park Rd LOT 3SummervilleSC29486
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Summerville at 945 College Park Rd LOT 3, Summerville, SC, 29486 offers a 9.62% rental yield on a $100,000 purchase with $802/mo rent. Total monthly income registers $802/mo, and a $489/mo payment leaves $207/mo available for distribution. Annual cash flow reaches $2,486/yr on $33,150 to close, and return on cash invested stands at 27.41% in year one. Equity gained on principal adds $645/yr while 5% annual appreciation supports $27,628 over five years. Portfolio math shows five-year ROI at 142.85% and total cumulative return in cash at $47,356. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $802/mo property income against a $489/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 2025
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A