9441 Flowering Cottonwood Rd #41OrlandoFL32832
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 9441 Flowering Cottonwood Rd #41, Orlando, FL, 32832 in Orlando. Priced at $250,000, it generates $2,197/mo in gross rent and $538/mo in net monthly cash flow, a 10.55% yield that comfortably supports the 1.95 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $6,458. Five-year appreciation: $69,070. Equity from principal paydown: $2,303/yr. Total projected cumulative return: $129,925.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.6% | 6.1% |
| Monthly Cash Flow | $538 | $1,850 |
City averages based on Orlando market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,197 |
| Total Monthly Debt Service | $1,560 |
| DSCR Ratio | 1.41x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 2006
564 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32832, Orlando, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,605 (100%) |
| Owner Occupied HU | 8,951 (53.9%) |
| Renter Occupied HU | 6,329 (38.1%) |
| Vacant Housing Units | 1,325 ( 8.0%) |
| Median Home Value | $534,012 |
| Average Home Value | $608,950 |
Housing Distribution
Address Breakdown
Residential
16,014
Single Family
11,559
Multi-Family
4,455
Businesses
314
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 2006
564 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32832, Orlando, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,605 (100%) |
| Owner Occupied HU | 8,951 (53.9%) |
| Renter Occupied HU | 6,329 (38.1%) |
| Vacant Housing Units | 1,325 ( 8.0%) |
| Median Home Value | $534,012 |
| Average Home Value | $608,950 |
Housing Distribution
Address Breakdown
Residential
16,014
Single Family
11,559
Multi-Family
4,455
Businesses
314
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices