Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Haslet at 944 Sweeping Butte Dr, Haslet, TX, 76052 priced at $540,000 converts $3,935/mo rent into $60/mo cash flow after a $2,643/mo obligation. Total monthly income equals $3,935/mo, and annual cash flow totals $715/yr on $177,660 invested. Return on cash invested prints 20.46% in year one, and rental yield reads 8.74% against a $540,000 entry. Equity gained on principal adds $3,485/yr, while 5% annual appreciation compiles into $149,192 by year five. Five-year ROI reaches 107.09% and total cumulative return in cash sums $190,262. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,935/mo property income covering a $2,643/mo payment, not borrower’s personal income.
Single Family
Built in 2021
7,187 sqft lot
$N/A/sqft
$425 annually HOA
Neighborhood data shown for ZIP Code: 76052, Haslet, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,869 (100%) |
| Owner Occupied HU | 12,259 (82.4%) |
| Renter Occupied HU | 2,138 (14.4%) |
| Vacant Housing Units | 472 ( 3.2%) |
| Median Home Value | $441,156 |
| Average Home Value | $497,392 |
Residential
13,607
Single Family
13,101
Multi-Family
506
Businesses
605
Date | Event | Price |
|---|---|---|
| 2025-05-07 | Listed for sale | $540,000 |
| 2025-05-06 | Listing removed | $549,900 |
| 2025-04-04 | Listed for sale | $549,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-07 | $5441.07 | -2.63% | $590,340 | -4.72% |
| 2023-05-07 | $5588.00 | -4.19% | $619,605 | 18.87% |
| 2022-05-07 | $5832.11 | 804.36% | $521,247 | 963.77% |
Listed by: John Cooper • Scottco Realty Group LLC
Mls Name: NTREIS
Mls ID: #20928350
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
