944 N Beech StCasperWY82601
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderThe cash-flow margin at 944 N Beech St, Casper, WY, 82601 in Casper is narrow, $93/mo net on $1,031/mo rent after the $742/mo debt service, but the property operates at break-even-plus, not a loss. At $165,000 with a 7.5% yield, the long-run equity case via 5% appreciation ($45,586 over five years) and $1,520/yr in principal paydown is where the returns accumulate. Ziffy Mortgage's 1.39 DSCR loan requires no W-2s or U.S. credit. Total projected cumulative return: $68,198.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 7.5% | 5.2% |
| Monthly Cash Flow | $93 | $850 |
City averages based on Casper market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,031 |
| Total Monthly Debt Service | $873 |
| DSCR Ratio | 1.18x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1917
4,996 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 82601, Casper, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,172 (100%) |
| Owner Occupied HU | 7,011 (53.2%) |
| Renter Occupied HU | 4,348 (33.0%) |
| Vacant Housing Units | 1,813 (13.8%) |
| Median Home Value | $296,134 |
| Average Home Value | $347,945 |
Housing Distribution
Address Breakdown
Residential
11,872
Single Family
11,044
Multi-Family
828
Businesses
1,650
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1917
4,996 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 82601, Casper, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,172 (100%) |
| Owner Occupied HU | 7,011 (53.2%) |
| Renter Occupied HU | 4,348 (33.0%) |
| Vacant Housing Units | 1,813 (13.8%) |
| Median Home Value | $296,134 |
| Average Home Value | $347,945 |
Housing Distribution
Address Breakdown
Residential
11,872
Single Family
11,044
Multi-Family
828
Businesses
1,650
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices