








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $1,254/mo, and a $3,891/mo payment. Purchase price stands at $795,000, and rental yield measures 1.89% with $1,254/mo rent. Return on cash invested shows -0.12% in year one, and 5% annual appreciation builds toward $219,644 over five years. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,254/mo property income covering a $3,891/mo payment rather than investor’s personal income.
Single Family
Built in 2023
54.92 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78870, Knippa, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 325 (100%) |
| Owner Occupied HU | 230 (70.8%) |
| Renter Occupied HU | 45 (13.8%) |
| Vacant Housing Units | 50 (15.4%) |
| Median Home Value | $196,111 |
| Average Home Value | $529,011 |
Residential
111
Single Family
111
Multi-Family
0
Businesses
20
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Linda Koehl • Riata Realty
Mls Name: LERA MLS
Mls ID: #1913199