9432 Cappelli Way, Fort Wayne, IN, 46825 | $1,007/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
3640 sft

10642 Chestnut Creek Blvd, Fort Wayne, IN, 46814

Lancia's Noah Shane II Plan, Verona Lakes

4 Bed
3 Bath
2644 sft

Lancia's Noah Shane II Plan, Verona Lakes, Fort Wayne, IN, 46814

4 Bed
3 Bath
1982 sft

14885 Verona Lakes Psge, Fort Wayne, IN, 46814

4 Bed
3 Bath
2615 sft

Lancia's Cottage Plan, Verona Lakes, Fort Wayne, IN, 46814

Nearby investment properties with comparable prices

4 Bed
3 Bath
2160 sft

1225 Clarion Dr, Fort Wayne, IN, 46845

Olsen Plan, Livingston Lakes Paired Villas

2 Bed
2 Bath
1410 sft

Olsen Plan, Livingston Lakes Paired Villas, Fort Wayne, IN, 46818

3 Bed
2 Bath
2070 sft

1982 E Paige Rd, Columbia City, IN, 46725

3 Bed
2 Bath
1501 sft

Freeport Plan, Kennebec, New Haven, IN, 46774

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Fort Wayne at 9432 Cappelli Way, Fort Wayne, IN, 46825 offers a 10.92% rental yield on a $325,000 purchase with $2,958/mo rent. Total monthly income registers $2,958/mo, and a $1,591/mo payment leaves $1,007/mo available for distribution. Annual cash flow reaches $12,081/yr on $107,738 to close, and return on cash invested stands at 31.12% in year one. Equity gained on principal adds $2,097/yr while 5% annual appreciation supports $89,792 over five years. Portfolio math shows five-year ROI at 162.74% and total cumulative return in cash at $175,333. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,958/mo property income against a $1,591/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2018

6,534 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 46825, Fort Wayne, IN area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,678 (100%)
Owner Occupied HU	7,944 (58.1%)
Renter Occupied HU	4,937 (36.1%)
Vacant Housing Units	797 ( 5.8%)
Median Home Value	$237,440
Average Home Value	$265,249