943 Grass Valley RdLake ArrowheadCA92352
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lake Arrowhead at 943 Grass Valley Rd, Lake Arrowhead, CA, 92352 priced at $499,000 converts $3,305/mo rent into $218/mo cash flow after a $2,442/mo obligation. Total monthly income equals $3,305/mo, and annual cash flow totals $2,621/yr on $165,419 invested. Return on cash invested prints 21.49% in year one, and rental yield reads 7.95% against a $499,000 entry. Equity gained on principal adds $3,220/yr, while 5% annual appreciation compiles into $137,865 by year five. Five-year ROI reaches 111.34% and total cumulative return in cash sums $184,182. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,305/mo property income covering a $2,442/mo payment, not borrower’s personal income.
Single Family
Built in 1971
10,864 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92352, Lake Arrowhead, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,920 (100%) |
| Owner Occupied HU | 2,479 (31.3%) |
| Renter Occupied HU | 578 ( 7.3%) |
| Vacant Housing Units | 4,863 (61.4%) |
| Median Home Value | $743,694 |
| Average Home Value | $776,014 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
305
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: NICOLETTE HOWARD • KELLER WILLIAMS LAKE ARROWHEAD
Mls Name: CRMLS
Mls ID: #IG25094906