9421 S Carol DrTucsonAZ85736
INVESTMENT ANALYSIS
Investment Verdict
Solid Income9421 S Carol Dr, Tucson, AZ, 85736 in Tucson is a solid income-producing rental, 9.59% gross yield, $1,039/mo rent, $271/mo net cash flow on a $130,000 buy. DSCR 1.78 qualifies the property for Ziffy Mortgage's financing without personal income documentation. Five-year appreciation of $35,917 and $1,197/yr in principal reduction project a total cumulative return of $66,521.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.6% | 6.2% |
| Monthly Cash Flow | $271 | $450 |
City averages based on Tucson market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,039 |
| Total Monthly Debt Service | $717 |
| DSCR Ratio | 1.45x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 1970
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85736, Tucson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,449 (100%) |
| Owner Occupied HU | 1,852 (75.6%) |
| Renter Occupied HU | 267 (10.9%) |
| Vacant Housing Units | 330 (13.5%) |
| Median Home Value | $206,742 |
| Average Home Value | $257,943 |
Housing Distribution
Address Breakdown
Residential
1,482
Single Family
1,421
Multi-Family
61
Businesses
9
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 1970
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85736, Tucson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,449 (100%) |
| Owner Occupied HU | 1,852 (75.6%) |
| Renter Occupied HU | 267 (10.9%) |
| Vacant Housing Units | 330 (13.5%) |
| Median Home Value | $206,742 |
| Average Home Value | $257,943 |
Housing Distribution
Address Breakdown
Residential
1,482
Single Family
1,421
Multi-Family
61
Businesses
9
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices