Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Rosenberg at 9418 McDowell Dr, Rosenberg, TX, 77469 listed at $429,000 pairs $3,278/mo rent with a $2,100/mo payment to leave $169/mo cash flow. Total monthly income runs $3,278/mo, and annual cash flow reaches $2,025/yr on $142,214 cash to close. Return on cash invested measures 21.33% in year one, and rental yield registers 9.17% at a $429,000 basis. Equity gained on principal adds $2,768/yr, and annual property appreciation at 5% supports $118,525 by year five. Five-year ROI tracks 111.86% and total cumulative return in cash totals $159,085. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,278/mo property income relative to a $2,100/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2015
6,202 sqft lot
$N/A/sqft
$700 annually HOA
Neighborhood data shown for ZIP Code: 77469, Richmond, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,583 (100%) |
| Owner Occupied HU | 20,528 (71.8%) |
| Renter Occupied HU | 5,709 (20.0%) |
| Vacant Housing Units | 2,346 ( 8.2%) |
| Median Home Value | $366,886 |
| Average Home Value | $418,861 |
Residential
25,396
Single Family
22,843
Multi-Family
2,553
Businesses
817
Date | Event | Price |
|---|---|---|
| 2025-06-12 | Listed for sale | $429,000 |
| 2025-06-12 | Listing removed | $430,000 |
| 2025-03-29 | Price change | $430,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-12 | $6801.19 | -12.07% | $364,060 | -2.04% |
| 2023-06-12 | $7734.34 | -5.24% | $371,646 | 10.00% |
| 2022-06-12 | $8162.42 | 15.00% | $337,860 | 28.27% |
What's Special
Radiant Attic Barrier
Listed by: Diane Grimm • Better Homes and Gardens Real Estate Gary Greene - Lake Houston
Mls Name: HAR
Mls Provider:
Mls ID: #45902346
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
