9415 N Us Highway 31EllsworthMI49729
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Ellsworth at 9415 N Us Highway 31, Ellsworth, MI, 49729 listed at $244,500 pairs $1,661/mo rent with a $1,197/mo payment to leave $48/mo cash flow. Total monthly income runs $1,661/mo, and annual cash flow reaches $580/yr on $81,052 cash to close. Return on cash invested measures 20.62% in year one, and rental yield registers 8.15% at a $244,500 basis. Equity gained on principal adds $1,578/yr, and annual property appreciation at 5% supports $67,551 by year five. Five-year ROI tracks 107.25% and total cumulative return in cash totals $86,927. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,661/mo property income relative to a $1,197/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1900
5 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 49729, Ellsworth, MI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 973 (100%) |
| Owner Occupied HU | 562 (57.8%) |
| Renter Occupied HU | 84 ( 8.6%) |
| Vacant Housing Units | 327 (33.6%) |
| Median Home Value | $262,791 |
| Average Home Value | $336,001 |
Housing Distribution
Address Breakdown
Residential
587
Single Family
587
Multi-Family
0
Businesses
46
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nancy Lynne Tannehill • Berkshire Hathaway Home Svcs
Mls Name: NGLRMLS
Mls Provider:
Mls ID: #1921188
Disclaimer: The information in this listing was gathered from third-party sources including the seller. Northern Great Lakes REALTORS MLS and its subscribers disclaim any and all representations or warranties as to the accuracy of this information. Copyright 2025 Northern Great Lakes REALTORS MLS. All Rights Reserved.