








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Manassas Park at 9411 Wilcoxen Dr, Manassas Park, VA, 20111 listed at $479,990 pairs $3,209/mo rent with a $2,349/mo payment to leave $340/mo cash flow. Total monthly income runs $3,209/mo, and annual cash flow reaches $4,080/yr on $159,117 cash to close. Return on cash invested measures 22.47% in year one, and rental yield registers 8.02% at a $479,990 basis. Equity gained on principal adds $3,097/yr, and annual property appreciation at 5% supports $132,612 by year five. Five-year ROI tracks 116.34% and total cumulative return in cash totals $185,113. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,209/mo property income relative to a $2,349/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 1997
1,306 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20111, Manassas, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,176 (100%) |
| Owner Occupied HU | 8,081 (66.4%) |
| Renter Occupied HU | 3,788 (31.1%) |
| Vacant Housing Units | 307 ( 2.5%) |
| Median Home Value | $519,750 |
| Average Home Value | $566,284 |
Residential
12,251
Single Family
11,021
Multi-Family
1,230
Businesses
577
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Jay Gholson • RE/MAX Executives
Mls Name: Bright MLS
Mls ID: #VAMP2003362