941 Wild Rose Ct, Independence, OR, 97351 | $113/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

941 Wild Rose Ct, Independence, OR, 97351 | $113/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1604 sft

1402 Gwinn St E, Monmouth, OR, 97361

3 Bed
2 Bath
1536 sft

5055 Elliott Cir UNIT 6, Corvallis, OR, 97330

3 Bed
2 Bath
1008 sft

311 NE Plymouth Cir, Corvallis, OR, 97330

5055 NE ELLIOTT CIR, PH2756 Plan, Knoll Terrace

3 Bed
2 Bath
1512 sft

5055 NE ELLIOTT CIR, PH2756 Plan, Knoll Terrace, Corvallis, OR, 97330

Nearby investment properties with comparable prices

3 Bed
2 Bath
1372 sft

520 Sacre Ln N, Monmouth, OR, 97361

3 Bed
2 Bath
1104 sft

3670 NE Canterbury Cir, Corvallis, OR, 97330

3 Bed
2 Bath
1104 sft

3760 NE Canterbury Cir, Corvallis, OR, 97330

3 Bed
1 Bath
912 sft

1355 NW 11th St, Corvallis, OR, 97330

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Independence at 941 Wild Rose Ct, Independence, OR, 97351 offers a 7.57% rental yield on a $419,000 purchase with $2,642/mo rent. Total monthly income registers $2,642/mo, and a $2,051/mo payment leaves $113/mo available for distribution. Annual cash flow reaches $1,352/yr on $138,899 to close, and return on cash invested stands at 20.88% in year one. Equity gained on principal adds $2,704/yr while 5% annual appreciation supports $115,762 over five years. Portfolio math shows five-year ROI at 107.86% and total cumulative return in cash at $149,813. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,642/mo property income against a $2,051/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2003

4,356 sqft lot

$N/A/sqft

No HOA

More details about the property

Discover small-town charm in this delightful 3 bd, 2ba home in a family oriented neighborhood in Independence. Freshly painted interiors create a welcoming atmosphere, and the open layout is perfect for family gatherings. Close toschools and amenities, this property is ideal for families. Don't miss your chance to make this charming house your home. Home includes Ring Doorbell, Charging station, and smart thermostat.

Neighborhood Data

Neighborhood data shown for ZIP Code: 97351, Independence, OR area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,369 (100%)
Owner Occupied HU	2,647 (60.6%)
Renter Occupied HU	1,605 (36.7%)
Vacant Housing Units	117 ( 2.7%)
Median Home Value	$427,687
Average Home Value	$490,376