Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Saginaw at 941 Sequoia Way, Saginaw, TX, 76131 generates $3,191/mo in rent and, after a $1,806/mo payment, leaves $382/mo in cash flow. Total monthly income is $3,191/mo, and annual cash flow is $4,579/yr on $122,324 invested. Return on cash invested sits at 23.65% in year one, and rental yield is 10.38% on a $369,000 entry. Equity gained on principal adds $2,381/yr, while 5% annual appreciation builds toward $101,948 over five years. Five-year ROI reaches 124.8% and total cumulative return in cash sums $152,655. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,191/mo property income rather than buyer’s personal income.
Single Family
Built in 2006
9,844 sqft lot
$N/A/sqft
$480 semi-annually HOA
Neighborhood data shown for ZIP Code: 76131, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,998 (100%) |
| Owner Occupied HU | 14,795 (74.0%) |
| Renter Occupied HU | 4,776 (23.9%) |
| Vacant Housing Units | 427 ( 2.1%) |
| Median Home Value | $349,723 |
| Average Home Value | $371,956 |
Residential
19,770
Single Family
16,925
Multi-Family
2,845
Businesses
395
Date | Event | Price |
|---|---|---|
| 2025-05-20 | Listed for sale | $369,000 |
| 2025-05-01 | Listing removed | $375,000 |
| 2025-03-30 | Price change | $375,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-20 | $7389.76 | -9.91% | $332,613 | -8.88% |
| 2023-05-20 | $8203.01 | 1.09% | $365,042 | 13.42% |
| 2022-05-20 | $8114.66 | 26.88% | $321,852 | 26.85% |
Listed by: Melanie Hunt • Century 21 Mike Bowman, Inc.
Mls Name: NTREIS
Mls ID: #20941083
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
