Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 9406 Gillcross Way, San Antonio, TX, 78250 generates $1,987/mo in rent and, after a $1,170/mo payment, leaves $287/mo in cash flow. Total monthly income is $1,987/mo, and annual cash flow is $3,447/yr on $79,229 invested. Return on cash invested sits at 24.26% in year one, and rental yield is 9.98% on a $239,000 entry. Equity gained on principal adds $1,542/yr, while 5% annual appreciation builds toward $66,031 over five years. Five-year ROI reaches 127.44% and total cumulative return in cash sums $100,968. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,987/mo property income rather than buyer’s personal income.
Single Family
Built in 1996
3,484 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78250, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,819 (100%) |
| Owner Occupied HU | 14,411 (72.7%) |
| Renter Occupied HU | 4,612 (23.3%) |
| Vacant Housing Units | 796 ( 4.0%) |
| Median Home Value | $257,293 |
| Average Home Value | $298,692 |
Residential
20,141
Single Family
18,477
Multi-Family
1,664
Businesses
625
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Stephanie Puckly • Coldwell Banker D'Ann Harper
Mls Name: LERA MLS
Mls ID: #1910990
