9405 Garwood StSilver SpringMD20901
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Silver Spring at 9405 Garwood St, Silver Spring, MD, 20901 listed at $515,000 pairs $3,400/mo rent with a $2,521/mo payment to leave $197/mo cash flow. Total monthly income runs $3,400/mo, and annual cash flow reaches $2,360/yr on $169,435 cash to close. Return on cash invested measures 21.45% in year one, and rental yield registers 7.92% at a $515,000 basis. Equity gained on principal adds $3,323/yr, and annual property appreciation at 5% supports $142,285 by year five. Five-year ROI tracks 111.14% and total cumulative return in cash totals $188,305. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,400/mo property income relative to a $2,521/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1935
5,500 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20901, Silver Spring, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,005 (100%) |
| Owner Occupied HU | 8,686 (66.8%) |
| Renter Occupied HU | 3,730 (28.7%) |
| Vacant Housing Units | 589 ( 4.5%) |
| Median Home Value | $611,332 |
| Average Home Value | $644,213 |
Housing Distribution
Address Breakdown
Residential
13,012
Single Family
9,688
Multi-Family
3,324
Businesses
359
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sherri Earman • RLAH @properties
Mls Name: Bright MLS
Mls ID: #MDMC2207732