9405 Blackstone Rd, Manassas, VA, 20110 | $712/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

9405 Blackstone Rd, Manassas, VA, 20110 | $712/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
2187 sft

11849 Lake Baldwin Dr, Bristow, VA, 20136

4 Bed
1 Bath
2098 sft

10747 Parkgate Dr, Nokesville, VA, 20181

3 Bed
2 Bath
1728 sft

13527 Grouserun Ln, Bristow, VA, 20136

4 Bed
4 Bath
2099 sft

8429 Girvan Ct, Manassas, VA, 20109

Nearby investment properties with comparable prices

3 Bed
2 Bath
1600 sft

17 Ruby Dr, Stafford, VA, 22556

2 Bed
2 Bath
1528 sft

13530 Grouserun Ln, Bristow, VA, 20136

5 Bed
3 Bath
2088 sft

6628 Belfrys Ct W, Bealeton, VA, 22712

Investment Property+ 1 more

5 Bed
3 Bath
3888 sft

11700 Rogues Rd, Midland, VA, 22728

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Manassas at 9405 Blackstone Rd, Manassas, VA, 20110 offers a 9.07% rental yield on a $449,990 purchase with $3,401/mo rent. Total monthly income registers $3,401/mo, and a $2,202/mo payment leaves $712/mo available for distribution. Annual cash flow reaches $8,538/yr on $149,172 to close, and return on cash invested stands at 25.63% in year one. Equity gained on principal adds $2,904/yr while 5% annual appreciation supports $124,324 over five years. Portfolio math shows five-year ROI at 133.27% and total cumulative return in cash at $198,795. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,401/mo property income against a $2,202/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1963

10,010 sqft lot

$N/A/sqft

No HOA

More details about the property

Incredible Opportunity! Priced below market. Charming Cape Cod offers a well-designed, functional layout with a main-level bedroom and full bath, providing convenience and flexibility. Upstairs, you'll find two additional bedrooms and a full bath. The finished basement is complete with a cozy wood stove set against a stone wall backdrop, a rustic barn wood accent wall, and a half bath. Walk out to a large, flat backyard with a slate patio and a brick grilling area, perfect for outdoor gatherings. Laundry room area complete with washer & dryer convey. Attached workshop for DIY projects with a carport to keep your vehicles out of the weather or added storage. While this home requires updating and some TLC, it boasts a fantastic layout, solid structural bones, and a prime location, offering unlimited potential for the right buyer. Hardwood floors under the carpet could be refinished. Sold AS IS. Covered by AHS warranty. The area provides easy access to major highways like I-66 and Route 28, making commuting to nearby cities like Washington D.C., Centreville, and Gainesville relatively easy. The Virginia Railway Express (VRE) and other local commuter services are also nearby. Shopping and Dining are within a short distance. Several nearby parks, including Ben Lomond Regional Park (with a popular waterpark, SplashDown, and sports courts), Fairmont Park (with baseball fields and a playground), and the Manassas National Battlefield. The historic downtown Manassas, a few miles away, offers a range of cultural experiences, with unique shops, art galleries, and seasonal events.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20110, Manassas, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,889 (100%)
Owner Occupied HU	11,505 (68.1%)
Renter Occupied HU	5,014 (29.7%)
Vacant Housing Units	370 ( 2.2%)
Median Home Value	$487,360
Average Home Value	$531,523