9405 202nd Avenue E, Bonney Lake, WA, 98391 | $169/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1080 sft

31108 3rd Avenue #114, Black Diamond, WA, 98010

3 Bed
2 Bath
1616 sft

3411 28th Street Ct E #81, Tacoma, WA, 98443

2 Bed
2 Bath
1456 sft

11325 126th Street E UNIT 229, Puyallup, WA, 98374

3 Bed
2 Bath
1680 sft

3001 288th Street #362, Federal Way, WA, 98003

Nearby investment properties with comparable prices

3 Bed
2 Bath
1826 sft

12512 152nd Street Ct E #67, Puyallup, WA, 98374

3 Bed
3 Bath
1716 sft

20306 77th Avenue E, Spanaway, WA, 98387

3 Bed
2 Bath
1404 sft

20314 135th Avenue E UNIT 29, Graham, WA, 98338

3 Bed
2 Bath
1375 sft

3001 S 288th #195, Federal Way, WA, 98003

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bonney Lake at 9405 202nd Avenue E, Bonney Lake, WA, 98391 offers a 8.1% rental yield on a $229,000 purchase with $1,546/mo rent. Total monthly income registers $1,546/mo, and a $1,121/mo payment leaves $169/mo available for distribution. Annual cash flow reaches $2,031/yr on $75,914 to close, and return on cash invested stands at 22.58% in year one. Equity gained on principal adds $1,478/yr while 5% annual appreciation supports $63,268 over five years. Portfolio math shows five-year ROI at 117% and total cumulative return in cash at $88,817. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,546/mo property income against a $1,121/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Manufactured

Built in 1984

9,600 sqft lot

$N/A/sqft

No HOA