Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 9401 SW 4th St APT 108, Miami, FL, 33174 offers a 10.52% rental yield on a $318,000 purchase with $2,789/mo rent. Total monthly income registers $2,789/mo, and a $1,556/mo payment leaves $284/mo available for distribution. Annual cash flow reaches $3,403/yr on $105,417 to close, and return on cash invested stands at 23.14% in year one. Equity gained on principal adds $2,052/yr while 5% annual appreciation supports $87,858 over five years. Portfolio math shows five-year ROI at 122.38% and total cumulative return in cash at $129,011. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,789/mo property income against a $1,556/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1975
N/A lot
$N/A/sqft
$359 monthly HOA
Neighborhood data shown for ZIP Code: 33174, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,104 (100%) |
| Owner Occupied HU | 5,673 (51.1%) |
| Renter Occupied HU | 4,389 (39.5%) |
| Vacant Housing Units | 1,042 ( 9.4%) |
| Median Home Value | $466,008 |
| Average Home Value | $516,298 |
Residential
10,524
Single Family
6,966
Multi-Family
3,558
Businesses
874
Date | Event | Price |
|---|---|---|
| 2024-11-12 | Price change | $318,000 |
| 2024-09-30 | Listed for sale | $320,000 |
| 2022-02-01 | Sold | $235,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $3267.57 | 24.44% | $191,600 | 28.74% |
| 2022-02-13 | $2625.72 | 10.23% | $148,830 | 10.00% |
| 2021-02-13 | $2382.04 | 705.67% | $135,300 | 110.11% |
Listed by: Narelys Silva Brown • London Foster Realty
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11666561
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
