9400 Elm Court LOT 516Federal HeightsCO80260
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Federal Heights at 9400 Elm Court LOT 516, Federal Heights, CO, 80260 generates $889/mo in rent and, after a $563/mo payment, leaves $219/mo in cash flow. Total monthly income is $889/mo, and annual cash flow is $2,624/yr on $38,123 invested. Return on cash invested sits at 26.79% in year one, and rental yield is 9.28% on a $115,000 entry. Equity gained on principal adds $742/yr, while 5% annual appreciation builds toward $31,772 over five years. Five-year ROI reaches 139.31% and total cumulative return in cash sums $53,109. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $889/mo property income rather than buyer’s personal income.
Manufactured
Built in 2016
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80260, Denver, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,693 (100%) |
| Owner Occupied HU | 7,366 (58.0%) |
| Renter Occupied HU | 4,766 (37.5%) |
| Vacant Housing Units | 561 ( 4.4%) |
| Median Home Value | $221,519 |
| Average Home Value | $287,933 |
Housing Distribution
Address Breakdown
Residential
12,966
Single Family
6,702
Multi-Family
6,264
Businesses
486
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jennifer Walthall • Metro 21 Real Estate Group
Mls Name: REcolorado
Mls ID: #3603357