940 Marlin DrVistaCA92084
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Vista at 940 Marlin Dr, Vista, CA, 92084 offers a 7.58% rental yield on a $637,000 purchase with $4,026/mo rent. Total monthly income registers $4,026/mo, and a $3,118/mo payment leaves $85/mo available for distribution. Annual cash flow reaches $1,022/yr on $209,573 to close, and return on cash invested stands at 20.55% in year one. Equity gained on principal adds $4,110/yr while 5% annual appreciation supports $175,991 over five years. Portfolio math shows five-year ROI at 106.25% and total cumulative return in cash at $222,672. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,026/mo property income against a $3,118/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 1979
1,418 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92084, Vista, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,920 (100%) |
| Owner Occupied HU | 9,184 (54.3%) |
| Renter Occupied HU | 6,954 (41.1%) |
| Vacant Housing Units | 782 ( 4.6%) |
| Median Home Value | $887,175 |
| Average Home Value | $961,265 |
Housing Distribution
Address Breakdown
Residential
15,817
Single Family
14,108
Multi-Family
1,709
Businesses
901
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ellen Baker • Realty ONE Group Pacific
Mls Name: CRMLS
Mls ID: #NDP2508648