940 Hiawatha StHoltFL32564



INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow940 Hiawatha St, Holt, FL, 32564 in Holt is a top-tier cash-flow asset. At $264,900 it produces $2,296/mo in rent and $538/mo in net monthly income, a 10.4% gross rental yield. The DSCR of 1.93 qualifies for Ziffy Mortgage's DSCR loan without W-2s or U.S. credit history. Annual cash flow: $6,452. Five-year appreciation adds $73,187, driving a total cumulative return of $135,622.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.4% | 6.0% |
| Monthly Cash Flow | $538 | $300 |
City averages based on Holt market data in our database. Property projections are estimates.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $2,296 |
| Total Monthly Debt Service | $1,653 |
| DSCR Ratio | 1.39x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 2023
2.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32564, Holt, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,479 (100%) |
| Owner Occupied HU | 1,141 (77.1%) |
| Renter Occupied HU | 224 (15.1%) |
| Vacant Housing Units | 114 ( 7.7%) |
| Median Home Value | $238,315 |
| Average Home Value | $257,241 |
Housing Distribution
Address Breakdown
Residential
1,396
Single Family
1,396
Multi-Family
0
Businesses
59



Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Manufactured
Built in 2023
2.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32564, Holt, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,479 (100%) |
| Owner Occupied HU | 1,141 (77.1%) |
| Renter Occupied HU | 224 (15.1%) |
| Vacant Housing Units | 114 ( 7.7%) |
| Median Home Value | $238,315 |
| Average Home Value | $257,241 |
Housing Distribution
Address Breakdown
Residential
1,396
Single Family
1,396
Multi-Family
0
Businesses
59
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices











