94 Outlook RdgBeech BluffTN38313
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Beech Bluff at 94 Outlook Rdg, Beech Bluff, TN, 38313 priced at $239,900 pairs $1,729/mo rent with $293/mo cash flow after a $1,174/mo payment. Total monthly income equals $1,729/mo, and annual cash flow comes to $3,517/yr on $79,527 invested. Return on cash invested is 24.33% in year one, and rental yield stands at 8.65% on a $239,900 basis. Equity gained on principal adds $1,548/yr, and 5% annual appreciation accumulates to $66,280 by year five. Five-year ROI measures 126.35% and total cumulative return in cash reaches $100,483. For financing, Ziffy Mortgage’s DSCR program evaluates $1,729/mo property income against a $1,174/mo payment instead of your W2s, 1099s, or Tax returns.
Manufactured
Built in 1993
2.10 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38313, Beech Bluff, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,432 (100%) |
| Owner Occupied HU | 1,140 (79.6%) |
| Renter Occupied HU | 171 (11.9%) |
| Vacant Housing Units | 121 ( 8.4%) |
| Median Home Value | $240,979 |
| Average Home Value | $316,485 |
Housing Distribution
Address Breakdown
Residential
1,425
Single Family
1,425
Multi-Family
0
Businesses
18
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Larry Roberts • Casey Realtors
Mls Name: CWTAR
Mls ID: #2503261