94 Kent Falls RdMorrisonvilleNY12962
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Morrisonville at 94 Kent Falls Rd, Morrisonville, NY, 12962 priced at $325,000 converts $2,660/mo rent into $489/mo cash flow after a $1,591/mo obligation. Total monthly income equals $2,660/mo, and annual cash flow totals $5,873/yr on $107,738 invested. Return on cash invested prints 25.36% in year one, and rental yield reads 9.82% against a $325,000 entry. Equity gained on principal adds $2,097/yr, while 5% annual appreciation compiles into $89,792 by year five. Five-year ROI reaches 132.72% and total cumulative return in cash sums $142,993. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,660/mo property income covering a $1,591/mo payment, not borrower’s personal income.
Single Family
Built in 1988
5.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12962, Morrisonville, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,372 (100%) |
| Owner Occupied HU | 1,723 (72.6%) |
| Renter Occupied HU | 462 (19.5%) |
| Vacant Housing Units | 187 ( 7.9%) |
| Median Home Value | $248,430 |
| Average Home Value | $265,322 |
Housing Distribution
Address Breakdown
Residential
2,166
Single Family
2,117
Multi-Family
49
Businesses
66
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: James Jock • eXp Realty-Schenectady
Mls Name: ACVMLS
Mls ID: #206119