Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Bellingham at 94 Harpin St, Bellingham, MA, 02019 uses $190,820 cash to close to unlock $8,126/yr annual cash flow and $677/mo monthly cash flow. Total monthly income runs $4,333/mo, and a $2,839/mo payment keeps the spread at $677/mo. Purchase price stands at $580,000, and rental yield measures 8.96% with $4,333/mo rent. Return on cash invested shows 24.32% in year one, and 5% annual appreciation builds toward $160,243 over five years. Five-year ROI reaches 126.63% and total cumulative return in cash records $241,629. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,333/mo property income covering a $2,839/mo payment rather than investor’s personal income.
Single Family
Built in 1978
40 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 02019, Bellingham, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,025 (100%) |
| Owner Occupied HU | 5,643 (80.3%) |
| Renter Occupied HU | 1,183 (16.8%) |
| Vacant Housing Units | 199 ( 2.8%) |
| Median Home Value | $551,091 |
| Average Home Value | $735,060 |
Residential
6,922
Single Family
6,450
Multi-Family
472
Businesses
541
Date | Event | Price |
|---|---|---|
| 2024-11-25 | Listed for sale | $580,000 |
| 2018-09-30 | Listing removed | $359,900 |
| 2018-09-26 | Price change | $359,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-15 | $4983.00 | 3.79% | $387,500 | 5.33% |
| 2023-02-15 | $4801.00 | 1.82% | $367,900 | 9.85% |
| 2022-02-15 | $4715.00 | 3.49% | $334,900 | 5.91% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
