94 E Spirea LnHayden LakeID83835
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hayden Lake at 94 E Spirea Ln, Hayden Lake, ID, 83835 priced at $404,950 pairs $2,790/mo rent with $460/mo cash flow after a $1,982/mo payment. Total monthly income equals $2,790/mo, and annual cash flow comes to $5,525/yr on $134,241 invested. Return on cash invested is 24.02% in year one, and rental yield stands at 8.27% on a $404,950 basis. Equity gained on principal adds $2,613/yr, and 5% annual appreciation accumulates to $111,880 by year five. Five-year ROI measures 124.36% and total cumulative return in cash reaches $166,942. For financing, Ziffy Mortgage’s DSCR program evaluates $2,790/mo property income against a $1,982/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83835, Hayden, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,959 (100%) |
| Owner Occupied HU | 8,303 (75.8%) |
| Renter Occupied HU | 1,761 (16.1%) |
| Vacant Housing Units | 895 ( 8.2%) |
| Median Home Value | $634,951 |
| Average Home Value | $703,881 |
Housing Distribution
Address Breakdown
Residential
10,052
Single Family
9,835
Multi-Family
217
Businesses
1,383
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A