94-520 Koaleo StWaipahuHI96797
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Waipahu at 94-520 Koaleo St, Waipahu, HI, 96797 listed at $1,149,000 pairs $5,747/mo rent with a $5,624/mo payment. Total monthly income runs $5,747/mo. Return on cash invested measures 17.24% in year one, and rental yield registers 6% at a $1,149,000 basis. Equity gained on principal adds $7,414/yr, and annual property appreciation at 5% supports $317,448 by year five. Five-year ROI tracks 87.98% and total cumulative return in cash totals $327,535. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,747/mo property income relative to a $5,624/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2013
N/A lot
$N/A/sqft
$163 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96797, Waipahu, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,097 (100%) |
| Owner Occupied HU | 13,677 (61.9%) |
| Renter Occupied HU | 7,519 (34.0%) |
| Vacant Housing Units | 901 ( 4.1%) |
| Median Home Value | $865,073 |
| Average Home Value | $888,972 |
Housing Distribution
Address Breakdown
Residential
19,551
Single Family
17,071
Multi-Family
2,480
Businesses
1,521
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ruth Manzano Javier • Five Star Realty, Inc.
Mls Name: HiCentral MLS
Mls Provider:
Mls ID: #202502963
Disclaimer: Based on information from the Multiple Listing Service of HiCentral MLS, Ltd. listings last updated on 2025-02-21 16:09:54 PST. Information is deemed reliable but not guaranteed. Copyright 2025 HiCentral MLS, Ltd