94-1180 Alaea St #806WaipahuHI96797
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Waipahu at 94-1180 Alaea St #806, Waipahu, HI, 96797 earns from $2,760/mo rent with a $2,789/mo payment. Total monthly income totals $2,760/mo. ROI tracks 16.37% on current figures, and rental yield reads 5.81% at a $569,822 purchase. Equity gained on principal adds $3,677/yr, and 5% annual appreciation supports $157,431 over five years. Five-year ROI reaches 83.37% and total cumulative return in cash sums $156,293. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,760/mo property income instead of your personal income.
Townhouse
Built in 2022
N/A lot
$N/A/sqft
$71 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96797, Waipahu, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,097 (100%) |
| Owner Occupied HU | 13,677 (61.9%) |
| Renter Occupied HU | 7,519 (34.0%) |
| Vacant Housing Units | 901 ( 4.1%) |
| Median Home Value | $865,073 |
| Average Home Value | $888,972 |
Housing Distribution
Address Breakdown
Residential
19,551
Single Family
17,071
Multi-Family
2,480
Businesses
1,521
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sandy Takeda • Coldwell Banker Realty
Mls Name: HiCentral MLS
Mls Provider:
Mls ID: #202501137
Disclaimer: Based on information from the Multiple Listing Service of HiCentral MLS, Ltd. listings last updated on 2025-02-21 16:39:56 PST. Information is deemed reliable but not guaranteed. Copyright 2025 HiCentral MLS, Ltd