94 & 112 West River RoadJohnsonVT05656
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Johnson at 94 & 112 West River Road, Johnson, VT, 05656 uses $74,588 cash to close to unlock $4,168/yr annual cash flow and $347/mo monthly cash flow. Total monthly income runs $1,844/mo, and a $1,101/mo payment keeps the spread at $347/mo. Purchase price stands at $225,000, and rental yield measures 9.83% with $1,844/mo rent. Return on cash invested shows 25.5% in year one, and 5% annual appreciation builds toward $62,163 over five years. Five-year ROI reaches 133.45% and total cumulative return in cash records $99,537. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,844/mo property income covering a $1,101/mo payment rather than investor’s personal income.
Multi Family
Built in 1950
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05656, Johnson, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,613 (100%) |
| Owner Occupied HU | 917 (56.9%) |
| Renter Occupied HU | 495 (30.7%) |
| Vacant Housing Units | 201 (12.5%) |
| Median Home Value | $222,837 |
| Average Home Value | $249,338 |
Housing Distribution
Address Breakdown
Residential
1,152
Single Family
1,152
Multi-Family
0
Businesses
73
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices