Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Rutland at 93B Heritage Hill Circle Place, Rutland, VT, 05701 uses $105,417 cash to close to unlock $1,270/yr annual cash flow and $106/mo monthly cash flow. Total monthly income runs $2,221/mo, and a $1,556/mo payment keeps the spread at $106/mo. Purchase price stands at $318,000, and rental yield measures 8.38% with $2,221/mo rent. Return on cash invested shows 21.11% in year one, and 5% annual appreciation builds toward $87,858 over five years. Five-year ROI reaches 109.91% and total cumulative return in cash records $115,859. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,221/mo property income covering a $1,556/mo payment rather than investor’s personal income.
Townhouse
Built in 1987
0.41 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 05701, Rutland, VT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,558 (100%) |
| Owner Occupied HU | 5,532 (52.4%) |
| Renter Occupied HU | 3,784 (35.8%) |
| Vacant Housing Units | 1,242 (11.8%) |
| Median Home Value | $247,267 |
| Average Home Value | $292,444 |
Residential
9,417
Single Family
9,113
Multi-Family
304
Businesses
1,136
Date | Event | Price |
|---|---|---|
| 2025-06-25 | Listed for sale | $318,000 |
| 2006-12-12 | Sold | $168,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-16 | N/A | N/A | $138,600 | N/A |
| 2023-07-16 | N/A | N/A | $138,600 | N/A |
| 2022-07-16 | N/A | N/A | $138,600 | N/A |
Listed by: Christopher Fucci • Chris Fucci Associates, LTD
Mls Name: PrimeMLS
Mls Provider:
Mls ID: #5048198
Disclaimer: Copyright 2025 PrimeMLS, Inc. All rights reserved. This information is deemed reliable, but not guaranteed. The data relating to real estate displayed on this display comes in part from the IDX Program of PrimeMLS. The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data last updated 2025-07-16 13:24:18 PDT. This display of listings may or may not be the entire Compilation from the PrimeMLS database, and PrimeMLS does not guarantee the accuracy of such information.
