939 Malcolms WayHuffmanTX77336
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Huffman at 939 Malcolms Way, Huffman, TX, 77336 offers $861/mo rent that, after a $531/mo payment, leaves $89/mo cash flow. Total monthly income is $861/mo, and annual cash flow is $1,074/yr on $35,968 cash. Return on cash invested measures 22.89% in year one, and rental yield stands at 9.52% at a $108,500 entry. Equity gained on principal adds $700/yr while 5% annual appreciation compounds into $29,977 by year five. Five-year ROI records 120.13% and total cumulative return in cash reaches $43,209. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $861/mo property income versus a $531/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Manufactured
Built in 2000
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77336, Huffman, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,060 (100%) |
| Owner Occupied HU | 4,679 (77.2%) |
| Renter Occupied HU | 1,011 (16.7%) |
| Vacant Housing Units | 370 ( 6.1%) |
| Median Home Value | $364,627 |
| Average Home Value | $394,164 |
Housing Distribution
Address Breakdown
Residential
5,720
Single Family
5,405
Multi-Family
315
Businesses
371
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices