939 Colorado St UNIT 20HoustonTX77007
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Houston at 939 Colorado St UNIT 20, Houston, TX, 77007 offers a 10.93% rental yield on a $398,990 purchase with $3,634/mo rent. Total monthly income registers $3,634/mo, and a $1,953/mo payment leaves $797/mo available for distribution. Annual cash flow reaches $9,559/yr on $132,265 to close, and return on cash invested stands at 27.14% in year one. Equity gained on principal adds $2,575/yr while 5% annual appreciation supports $110,234 over five years. Portfolio math shows five-year ROI at 142.81% and total cumulative return in cash at $188,891. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,634/mo property income against a $1,953/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 2000
1,842 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77007, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,945 (100%) |
| Owner Occupied HU | 11,105 (37.1%) |
| Renter Occupied HU | 16,284 (54.4%) |
| Vacant Housing Units | 2,556 ( 8.5%) |
| Median Home Value | $494,222 |
| Average Home Value | $609,203 |
Housing Distribution
Address Breakdown
Residential
30,067
Single Family
14,688
Multi-Family
15,379
Businesses
2,062
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices