Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Brooklyn at 939 Bushwick Ave, Brooklyn, NY, 11221 offers $4,370/mo rent that, after a $5,624/mo payment. Total monthly income is $4,370/mo. Return on cash invested measures 9.72% in year one, and rental yield stands at 4.56% at a $1,149,000 entry. Equity gained on principal adds $7,414/yr while 5% annual appreciation compounds into $317,448 by year five. Five-year ROI records 48.77% and total cumulative return in cash reaches $181,567. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,370/mo property income versus a $5,624/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Multi Family
Built in 1901
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 11221, Brooklyn, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 38,771 (100%) |
| Owner Occupied HU | 6,151 (15.9%) |
| Renter Occupied HU | 29,138 (75.2%) |
| Vacant Housing Units | 3,482 ( 9.0%) |
| Median Home Value | $1,248,648 |
| Average Home Value | $1,267,842 |
Residential
31,571
Single Family
10,153
Multi-Family
21,418
Businesses
1,223
Date | Event | Price |
|---|---|---|
| 2025-03-18 | Listed for sale | $1,149,000 |
| 2000-09-13 | Sold | $165,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-03-19 | N/A | N/A | $92,160 | -3.15% |
| 2022-03-19 | N/A | N/A | $95,160 | 26.98% |
| 2021-03-19 | N/A | N/A | $74,940 | 7.86% |
Listed by: Ester Cohen • Remax Edge
Mls Name: StreetEasy
Mls ID: #S1760139
