Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Hillsboro at 938 Hcr #4235, Hillsboro, TX, 76645 generates $3,212/mo in rent, after a $6,852/mo payment. Total monthly income is $3,212/mo. Return on cash invested sits at 2.53% in year one, and rental yield is 2.75% on a $1,400,000 entry. Equity gained on principal adds $9,034/yr, while 5% annual appreciation builds toward $386,794 over five years. Five-year ROI reaches 10.79% and total cumulative return in cash sums $48,931. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,212/mo property income rather than buyer’s personal income.
Single Family
Built in 2006
117 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76645, Hillsboro, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,917 (100%) |
| Owner Occupied HU | 2,873 (58.4%) |
| Renter Occupied HU | 1,461 (29.7%) |
| Vacant Housing Units | 583 (11.9%) |
| Median Home Value | $200,509 |
| Average Home Value | $251,751 |
Residential
4,447
Single Family
3,965
Multi-Family
482
Businesses
599
Date | Event | Price |
|---|---|---|
| 2025-04-18 | Listed for sale | $1,400,000 |
| 2017-02-16 | Sold | N/A |
| 2016-12-01 | Price change | $649,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-18 | $2017.80 | 4.26% | $374,224 | 10.00% |
| 2023-04-18 | $1935.34 | 3.61% | $340,204 | 10.00% |
| 2022-04-18 | $1867.90 | 1.57% | $309,276 | 10.00% |
Listed by: Lori Hodges • Bentwood Realty
Mls Name: NTREIS
Mls ID: #20906815
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
