938 Farnsworth Dr, Hopkins, SC, 29061 | $182/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1310 sft

1504 Hergett Dr, Columbia, SC, 29203

3 Bed
1 Bath
1285 sft

1025 Carrolton St, West Columbia, SC, 29169

3 Bed
1 Bath
1200 sft

1548 Brockwall Dr, Columbia, SC, 29206

3 Bed
2 Bath
1125 sft

104 Carl Harris Ct, Blythewood, SC, 29016

Nearby investment properties with comparable prices

3 Bed
2 Bath
1202 sft

2135 Lofton Rd, Blythewood, SC, 29016

3 Bed
2 Bath
1548 sft

390 Hardwick Dr, Columbia, SC, 29223

3 Bed
2 Bath
1281 sft

617 Edgetree Dr, Hopkins, SC, 29061

$ 259,400

ROI

Cash Flow/m

- Bed
- Bath
- sft

706 S Sage Drop Rd #R5ICZC, R5iczc Blythewood, SC, 29016

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Hopkins at 938 Farnsworth Dr, Hopkins, SC, 29061 earns $182/mo cash flow from $2,008/mo rent with a $1,493/mo payment. Total monthly income totals $2,008/mo, and annual cash flow totals $2,187/yr on $101,108 capital. ROI tracks 22.07% on current figures, and rental yield reads 7.9% at a $305,000 purchase. Equity gained on principal adds $1,968/yr, and 5% annual appreciation supports $84,266 over five years. Five-year ROI reaches 114.2% and total cumulative return in cash sums $115,462. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,008/mo property income instead of your personal income.

Single Family

Built in 2010

0.25 Acres lot

$N/A/sqft

$120 annually HOA