Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,922/mo, and a $3,030/mo payment. Purchase price stands at $619,000, and rental yield measures 5.66% with $2,922/mo rent. Return on cash invested shows 15.26% in year one, and 5% annual appreciation builds toward $171,018 over five years. Five-year ROI reaches 77.66% and total cumulative return in cash records $158,149. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,922/mo property income covering a $3,030/mo payment rather than investor’s personal income.
Single Family
Built in 2017
7,405 sqft lot
$N/A/sqft
$140 month HOA
Date | Event | Price |
|---|---|---|
| 2025-06-21 | Listed for sale | $619,000 |
| 2019-07-12 | Sold | $409,900 |
| 2017-03-15 | Sold | $363,191 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-11-05 | $3715.55 | 2.98% | $183,021 | 12.93% |
| 2024-11-05 | $3608.18 | 3.00% | $162,060 | 9.22% |
| 2023-11-05 | $3503.20 | 3.00% | $148,380 | 8.17% |
Listed by: Jim Hinson • Sun City Realty
Mls Name: Mesquite MLS
Mls Provider:
Mls ID: #1126554
Disclaimer: Copyright Mesquite Real Estate Association. All rights reserved. Information is deemed reliable but not guaranteed.
