Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Miami at 9367 Fontainebleau Blvd APT G120, Miami, FL, 33172 generates $2,361/mo in rent and, after a $1,395/mo payment, leaves $174/mo in cash flow. Total monthly income is $2,361/mo, and annual cash flow is $2,087/yr on $94,478 invested. Return on cash invested sits at 22.12% in year one, and rental yield is 9.94% on a $285,000 entry. Equity gained on principal adds $1,839/yr, while 5% annual appreciation builds toward $78,740 over five years. Five-year ROI reaches 116.63% and total cumulative return in cash sums $110,190. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,361/mo property income rather than buyer’s personal income.
Condo
Built in 1972
N/A lot
$N/A/sqft
$285 monthly HOA
Neighborhood data shown for ZIP Code: 33172, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,611 (100%) |
| Owner Occupied HU | 7,597 (43.1%) |
| Renter Occupied HU | 9,290 (52.8%) |
| Vacant Housing Units | 724 ( 4.1%) |
| Median Home Value | $323,921 |
| Average Home Value | $406,612 |
Residential
16,288
Single Family
4,549
Multi-Family
11,739
Businesses
2,989
Date | Event | Price |
|---|---|---|
| 2024-10-30 | Listed for sale | $285,000 |
| 2024-10-26 | Listing removed | $2,290 |
| 2024-10-04 | Price change | $2,290 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $2665.07 | 15.35% | $146,742 | 10.00% |
| 2022-02-13 | $2310.49 | 8.21% | $133,402 | 10.00% |
| 2021-02-13 | $2135.13 | 4.69% | $121,275 | 5.00% |
Listed by: Ricardo Bravo • Bravo & Camino Group
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11685197
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
