Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Irving at 9356 Riverwalk Ln, Irving, TX, 75063 listed at $530,000 pairs $3,427/mo rent with a $2,594/mo payment. Total monthly income runs $3,427/mo. Return on cash invested measures 17.39% in year one, and rental yield registers 7.76% at a $530,000 basis. Equity gained on principal adds $3,420/yr, and annual property appreciation at 5% supports $146,429 by year five. Five-year ROI tracks 90.67% and total cumulative return in cash totals $158,095. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,427/mo property income relative to a $2,594/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1993
3,920 sqft lot
$N/A/sqft
$550 annually HOA
Neighborhood data shown for ZIP Code: 75063, Irving, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,686 (100%) |
| Owner Occupied HU | 7,433 (37.8%) |
| Renter Occupied HU | 11,195 (56.9%) |
| Vacant Housing Units | 1,058 ( 5.4%) |
| Median Home Value | $491,967 |
| Average Home Value | $531,117 |
Residential
19,062
Single Family
8,244
Multi-Family
10,818
Businesses
1,639
Date | Event | Price |
|---|---|---|
| 2025-04-02 | Listed for sale | $530,000 |
| 2020-08-04 | Listing removed | $320,000 |
| 2020-08-04 | Listed for sale | $320,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-02 | $3719.14 | 8.03% | $472,550 | 15.59% |
| 2023-04-02 | $3442.65 | 6.32% | $408,830 | N/A |
| 2022-04-02 | $3238.14 | 5.60% | $408,830 | 42.30% |
Listed by: Sherri Blasingame • Coldwell Banker Realty
Mls Name: NTREIS
Mls ID: #20879446
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
