Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Opelika at 9355 State Highway 51, Opelika, AL, 36804 listed at $142,500 pairs $1,112/mo rent with a $697/mo payment to leave $308/mo cash flow. Total monthly income runs $1,112/mo, and annual cash flow reaches $3,697/yr on $47,239 cash to close. Return on cash invested measures 27.74% in year one, and rental yield registers 9.36% at a $142,500 basis. Equity gained on principal adds $920/yr, and annual property appreciation at 5% supports $39,370 by year five. Five-year ROI tracks 144.19% and total cumulative return in cash totals $68,115. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,112/mo property income relative to a $697/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Manufactured
Built in 2009
1 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 36804, Opelika, AL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,282 (100%) |
| Owner Occupied HU | 6,903 (74.4%) |
| Renter Occupied HU | 1,851 (19.9%) |
| Vacant Housing Units | 528 ( 5.7%) |
| Median Home Value | $270,503 |
| Average Home Value | $300,208 |
Residential
9,131
Single Family
8,525
Multi-Family
606
Businesses
284
Date | Event | Price |
|---|---|---|
| 2025-04-10 | Listed for sale | $142,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-04-11 | $223.34 | -4.55% | $6,740 | 16.61% |
| 2022-04-11 | $233.98 | -45.76% | $5,780 | 11.58% |
| 2021-04-11 | $431.38 | 3.95% | $5,180 | 8.37% |
Listed by: TONYA TANKERSLEY • EXP REALTY - SOUTHERN BRANCH
Mls Name: LCMLS
Mls ID: #174354
Disclaimer: The data relating to real estate for sale on this web-site comes in part from the Internet Data Exchange Program of Lee County Association of REALTORS. Information is deemed reliable but is not guaranteed.
