Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Miami at 9353 Fontainebleau Blvd APT A205, Miami, FL, 33172 generates $2,569/mo in rent and, after a $1,238/mo payment, leaves $567/mo in cash flow. Total monthly income is $2,569/mo, and annual cash flow is $6,807/yr on $83,836 invested. Return on cash invested sits at 28.03% in year one, and rental yield is 12.19% on a $252,900 entry. Equity gained on principal adds $1,632/yr, while 5% annual appreciation builds toward $69,872 over five years. Five-year ROI reaches 148.69% and total cumulative return in cash sums $124,652. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,569/mo property income rather than buyer’s personal income.
Condo
Built in 1972
N/A lot
$N/A/sqft
$290 monthly HOA
Neighborhood data shown for ZIP Code: 33172, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,611 (100%) |
| Owner Occupied HU | 7,597 (43.1%) |
| Renter Occupied HU | 9,290 (52.8%) |
| Vacant Housing Units | 724 ( 4.1%) |
| Median Home Value | $323,921 |
| Average Home Value | $406,612 |
Residential
16,288
Single Family
4,549
Multi-Family
11,739
Businesses
2,989
Date | Event | Price |
|---|---|---|
| 2024-12-09 | Price change | $252,900 |
| 2024-11-21 | Price change | $255,900 |
| 2024-10-02 | Price change | $265,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-12-26 | $2651.64 | 15.38% | $145,446 | 10.00% |
| 2022-12-26 | $2298.17 | 8.60% | $132,224 | 10.00% |
| 2021-12-26 | $2116.27 | 7.69% | $120,204 | 8.00% |
Listed by: Marilyn Elys • Lifestyle International Realty
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11659050
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
