9351 E 28th St #40Pine Knoll ShoresAZ85365
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pine Knoll Shores at 9351 E 28th St #40, Pine Knoll Shores, AZ, 85365 offers a 9.16% rental yield on a $108,500 purchase with $828/mo rent. Total monthly income registers $828/mo, and a $531/mo payment leaves $187/mo available for distribution. Annual cash flow reaches $2,240/yr on $35,968 to close, and return on cash invested stands at 26.14% in year one. Equity gained on principal adds $700/yr while 5% annual appreciation supports $29,977 over five years. Portfolio math shows five-year ROI at 135.91% and total cumulative return in cash at $48,885. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $828/mo property income against a $531/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 2002
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85365, Yuma, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,819 (100%) |
| Owner Occupied HU | 16,100 (55.9%) |
| Renter Occupied HU | 4,034 (14.0%) |
| Vacant Housing Units | 8,685 (30.1%) |
| Median Home Value | $270,843 |
| Average Home Value | $283,126 |
Housing Distribution
Address Breakdown
Residential
20,953
Single Family
16,663
Multi-Family
4,290
Businesses
1,253
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cynthia Tinsley • Sundance Home Sales
Mls Name: My State MLS
Mls ID: #11474753