9351 E 28th St #164Indian BeachAZ85365
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Indian Beach at 9351 E 28th St #164, Indian Beach, AZ, 85365 uses $56,024 cash to close to unlock $4,286/yr annual cash flow and $357/mo monthly cash flow. Total monthly income runs $1,356/mo, and a $827/mo payment keeps the spread at $357/mo. Purchase price stands at $169,000, and rental yield measures 9.63% with $1,356/mo rent. Return on cash invested shows 27.56% in year one, and 5% annual appreciation builds toward $46,692 over five years. Five-year ROI reaches 143.57% and total cumulative return in cash records $80,431. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,356/mo property income covering a $827/mo payment rather than investor’s personal income.
Manufactured
Built in 2007
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85365, Yuma, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,819 (100%) |
| Owner Occupied HU | 16,100 (55.9%) |
| Renter Occupied HU | 4,034 (14.0%) |
| Vacant Housing Units | 8,685 (30.1%) |
| Median Home Value | $270,843 |
| Average Home Value | $283,126 |
Housing Distribution
Address Breakdown
Residential
20,953
Single Family
16,663
Multi-Family
4,290
Businesses
1,253
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cynthia Tinsley • Sundance Home Sales
Mls Name: My State MLS
Mls ID: #11486534