935 Virginia StreetVallejoCA94590
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Vallejo at 935 Virginia Street, Vallejo, CA, 94590 generates $3,359/mo in rent and, after a $2,643/mo payment, leaves $19/mo in cash flow. Total monthly income is $3,359/mo, and annual cash flow is $222/yr on $177,660 invested. Return on cash invested sits at 20.19% in year one, and rental yield is 7.46% on a $540,000 entry. Equity gained on principal adds $3,485/yr, while 5% annual appreciation builds toward $149,192 over five years. Five-year ROI reaches 104.3% and total cumulative return in cash sums $185,294. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,359/mo property income rather than buyer’s personal income.
Single Family
Built in 1936
4,552 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94590, Vallejo, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,974 (100%) |
| Owner Occupied HU | 5,998 (37.5%) |
| Renter Occupied HU | 8,852 (55.4%) |
| Vacant Housing Units | 1,124 ( 7.0%) |
| Median Home Value | $592,980 |
| Average Home Value | $584,303 |
Housing Distribution
Address Breakdown
Residential
15,880
Single Family
12,590
Multi-Family
3,290
Businesses
1,842
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Diana Lang • Fathom Realty Group, Inc.
Mls Name: BAREIS
Mls ID: #325087180