935 Sage StBaytownTX77521
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Baytown at 935 Sage St, Baytown, TX, 77521 uses $89,505 cash to close to unlock $6,474/yr annual cash flow and $540/mo monthly cash flow. Total monthly income runs $2,485/mo, and a $1,322/mo payment keeps the spread at $540/mo. Purchase price stands at $270,000, and rental yield measures 11.04% with $2,485/mo rent. Return on cash invested shows 27.14% in year one, and 5% annual appreciation builds toward $74,596 over five years. Five-year ROI reaches 142.99% and total cumulative return in cash records $127,981. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,485/mo property income covering a $1,322/mo payment rather than investor’s personal income.
Single Family
Built in 2010
5,898 sqft lot
$N/A/sqft
$300 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77521, Baytown, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,544 (100%) |
| Owner Occupied HU | 15,134 (57.0%) |
| Renter Occupied HU | 9,425 (35.5%) |
| Vacant Housing Units | 1,985 ( 7.5%) |
| Median Home Value | $271,862 |
| Average Home Value | $299,507 |
Housing Distribution
Address Breakdown
Residential
26,271
Single Family
18,075
Multi-Family
8,196
Businesses
1,214
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Justin Marconi • Keller Williams Realty Metropolitan
Mls Name: HAR
Mls Provider:
Mls ID: #46160776
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.