935 S Pecos WayDenverCO80223
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Denver at 935 S Pecos Way, Denver, CO, 80223 earns $259/mo cash flow from $2,824/mo rent with a $2,154/mo payment. Total monthly income totals $2,824/mo, and annual cash flow totals $3,112/yr on $145,860 capital. ROI tracks 22.04% on current figures, and rental yield reads 7.7% at a $440,000 purchase. Equity gained on principal adds $2,839/yr, and 5% annual appreciation supports $121,564 over five years. Five-year ROI reaches 113.83% and total cumulative return in cash sums $166,030. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,824/mo property income instead of your personal income.
Single Family
Built in 1953
8,310 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80223, Denver, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,768 (100%) |
| Owner Occupied HU | 3,780 (32.1%) |
| Renter Occupied HU | 7,184 (61.0%) |
| Vacant Housing Units | 804 ( 6.8%) |
| Median Home Value | $599,022 |
| Average Home Value | $676,045 |
Housing Distribution
Address Breakdown
Residential
9,760
Single Family
6,260
Multi-Family
3,500
Businesses
1,517
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Melissa Bailey • United Real Estate Prestige Denver
Mls Name: REcolorado
Mls Provider:
Mls ID: #2527739
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)