935 Marshall DrBybeeTN37713
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bybee at 935 Marshall Dr, Bybee, TN, 37713 uses $89,472 cash to close to unlock $3,388/yr annual cash flow and $282/mo monthly cash flow. Total monthly income runs $1,898/mo, and a $1,321/mo payment keeps the spread at $282/mo. Purchase price stands at $269,900, and rental yield measures 8.44% with $1,898/mo rent. Return on cash invested shows 23.7% in year one, and 5% annual appreciation builds toward $74,568 over five years. Five-year ROI reaches 122.9% and total cumulative return in cash records $109,962. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,898/mo property income covering a $1,321/mo payment rather than investor’s personal income.
Single Family
Built in 2016
5.24 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37713, Bybee, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 711 (100%) |
| Owner Occupied HU | 501 (70.5%) |
| Renter Occupied HU | 90 (12.7%) |
| Vacant Housing Units | 120 (16.9%) |
| Median Home Value | $184,722 |
| Average Home Value | $219,955 |
Housing Distribution
Address Breakdown
Residential
637
Single Family
637
Multi-Family
0
Businesses
15
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices