935 Madison AvenueDarringtonWA98241
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Darrington at 935 Madison Avenue, Darrington, WA, 98241 listed at $595,000 pairs $3,859/mo rent with a $2,912/mo payment to leave $283/mo cash flow. Total monthly income runs $3,859/mo, and annual cash flow reaches $3,391/yr on $195,755 cash to close. Return on cash invested measures 21.79% in year one, and rental yield registers 7.78% at a $595,000 basis. Equity gained on principal adds $3,839/yr, and annual property appreciation at 5% supports $164,388 by year five. Five-year ROI tracks 112.68% and total cumulative return in cash totals $220,574. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,859/mo property income relative to a $2,912/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1955
0.44 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98241, Darrington, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,035 (100%) |
| Owner Occupied HU | 707 (68.3%) |
| Renter Occupied HU | 221 (21.4%) |
| Vacant Housing Units | 107 (10.3%) |
| Median Home Value | $579,663 |
| Average Home Value | $562,468 |
Housing Distribution
Address Breakdown
Residential
359
Single Family
359
Multi-Family
0
Businesses
109
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kristen Anderson • Windermere RE Arlington
Mls Name: NWMLS
Mls ID: #2426387