935 6th Ave S, Stillwater, MN, 55082 | $582/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1101 sft

1009 Sherburne Ave, Saint Paul, MN, 55104

1 Bed
2 Bath
1725 sft

Maxwell ll Plan, Arbor Ridge, Saint Paul, MN, 55129

2 Bed
2 Bath
1510 sft

4649 Centerville Rd, Saint Paul, MN, 55127

2 Bed
2 Bath
1278 sft

3106 Manitou Dr, White Bear Lake, MN, 55110

Nearby investment properties with comparable prices

2 Bed
2 Bath
1920 sft

4463 Arden View Ct, Arden Hills, MN, 55112

2 Bed
2 Bath
1591 sft

1747 Elm St, White Bear Lake, MN, 55110

3 Bed
2 Bath
1533 sft

1267 Hilltop Ct, Saint Paul, MN, 55109

4 Bed
2 Bath
1800 sft

900 Palace Ave, Saint Paul, MN, 55102

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Stillwater at 935 6th Ave S, Stillwater, MN, 55082 generates $2,767/mo in rent and, after a $1,713/mo payment, leaves $582/mo in cash flow. Total monthly income is $2,767/mo, and annual cash flow is $6,980/yr on $115,992 invested. Return on cash invested sits at 25.93% in year one, and rental yield is 9.49% on a $349,900 entry. Equity gained on principal adds $2,258/yr, while 5% annual appreciation builds toward $96,671 over five years. Five-year ROI reaches 135.19% and total cumulative return in cash sums $156,810. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,767/mo property income rather than buyer’s personal income.

Single Family

Built in 1865

6,534 sqft lot

$N/A/sqft

No HOA