934 Rice Dr, Vermillion, SD, 57069 | $263/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2768 sft

415 Canby St, Vermillion, SD, 57069

3 Bed
1 Bath
1344 sft

31302 471st Ave, Burbank, SD, 57010

Investment Property+ 1 more

3 Bed
2 Bath
1200 sft

1026 S Crawford Rd, Vermillion, SD, 57069

3 Bed
2 Bath
2320 sft

1000 Van Osdel Ter W, Mission Hill, SD, 57046

Nearby investment properties with comparable prices

4 Bed
2 Bath
1460 sft

18 W Bloomingdale St, Vermillion, SD, 57069

Currently Rented+ 2 more

4 Bed
2 Bath
1779 sft

925 Rice Dr, Vermillion, SD, 57069

3 Bed
1 Bath
1574 sft

418 N Plum St, Vermillion, SD, 57069

4 Bed
2 Bath
1482 sft

32020 White St, Burbank, SD, 57010

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Vermillion at 934 Rice Dr, Vermillion, SD, 57069 uses $76,245 cash to close to unlock $3,159/yr annual cash flow and $263/mo monthly cash flow. Total monthly income runs $1,717/mo, and a $1,126/mo payment keeps the spread at $263/mo. Purchase price stands at $230,000, and rental yield measures 8.96% with $1,717/mo rent. Return on cash invested shows 24.05% in year one, and 5% annual appreciation builds toward $63,545 over five years. Five-year ROI reaches 125.27% and total cumulative return in cash records $95,515. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,717/mo property income covering a $1,126/mo payment rather than investor’s personal income.

Single Family

Built in 1976

8,276 sqft lot

$N/A/sqft

No HOA