Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 933 Propeller Pkwy, Fort Worth, TX, 76131 at $345,990 posts ROI 26.77% with $656/mo cash flow from $3,162/mo rent. Total monthly income equals $3,162/mo, and annual cash flow records $7,875/yr on $114,696 to close. Return on cash invested measures 26.77% and rental yield reads 10.97% at the current $345,990. Equity gained on principal adds $2,233/yr, and 5% annual appreciation supports $95,591 by year five. Five-year ROI prints 141.07% and total cumulative return in cash totals $161,799.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,162/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2024
5,998 sqft lot
$N/A/sqft
$550 annually HOA
Neighborhood data shown for ZIP Code: 76131, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,998 (100%) |
| Owner Occupied HU | 14,795 (74.0%) |
| Renter Occupied HU | 4,776 (23.9%) |
| Vacant Housing Units | 427 ( 2.1%) |
| Median Home Value | $349,723 |
| Average Home Value | $371,956 |
Residential
19,770
Single Family
16,925
Multi-Family
2,845
Businesses
395
Date | Event | Price |
|---|---|---|
| 2025-01-10 | Price change | $345,990 |
| 2024-11-26 | Price change | $346,476 |
| 2024-11-08 | Pending sale | $344,476 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $1260.25 | -0.84% | $52,500 | N/A |
| 2023-02-13 | $1270.95 | N/A | $52,500 | N/A |
Listed by: Bradley Tiffan • Legend Home Corp
Mls Name: NTREIS
Mls ID: #20767035
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
