933 Dove Tail Ln NWBainbridge IslandWA98110
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bainbridge Island at 933 Dove Tail Ln NW, Bainbridge Island, WA, 98110 priced at $1,259,600 converts $5,927/mo rent into after a $6,165/mo obligation. Total monthly income equals $5,927/mo. Return on cash invested prints 15.53% in year one, and rental yield reads 5.65% against a $1,259,600 entry. Equity gained on principal adds $8,128/yr, while 5% annual appreciation compiles into $348,004 by year five. Five-year ROI reaches 79.04% and total cumulative return in cash sums $322,587. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,927/mo property income covering a $6,165/mo payment, not borrower’s personal income.
Townhouse
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98110, Bainbridge Island, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,365 (100%) |
| Owner Occupied HU | 8,203 (72.2%) |
| Renter Occupied HU | 2,069 (18.2%) |
| Vacant Housing Units | 1,093 ( 9.6%) |
| Median Home Value | $1,125,533 |
| Average Home Value | $1,245,027 |
Housing Distribution
Address Breakdown
Residential
10,826
Single Family
9,449
Multi-Family
1,377
Businesses
1,128
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A